{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["附件1收入决算表","附件2支出决算表","附件3收入支出决算总表","附件4财政拨款收入支出决算总表","附件5一般公共预算财政拨款支出决算明细表","附件6一般公共预算财政拨款基本支出决算明细表","附件7一般公共预算财政拨款收入支出决算表","附件8政府性基金预算财政拨款收入支出决算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附件1收入决算表","index":0,"n_rows":25,"n_cols":11,"rows_kept":25,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2]],"flags":["formulas_cached_only"]}
["附件1",{"$nulls":5},"收入决算表"]
[]
["编制单位：武夷学院",{"$nulls":5},"2015年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",{"v":299009807,"d":"299,009,807.00"},{"v":225282200,"d":"225,282,200.00"},{"v":20950451,"d":"20,950,451.00"},{"v":50000000,"d":"50,000,000.00"},"","",{"v":2777156,"d":"2,777,156.00"}]
["201","","","一般公共服务支出",{"v":1500000,"d":"1,500,000.00"},{"v":1500000,"d":"1,500,000.00"},"","","","",""]
["20110","","","人力资源事务",{"v":1500000,"d":"1,500,000.00"},{"v":1500000,"d":"1,500,000.00"},"","","","",""]
["2011008","","","  引进人才费用",{"v":1500000,"d":"1,500,000.00"},{"v":1500000,"d":"1,500,000.00"},"","","","",""]
["205","","","教育支出",{"v":296479807,"d":"296,479,807.00"},{"v":222752200,"d":"222,752,200.00"},{"v":20950451,"d":"20,950,451.00"},{"v":50000000,"d":"50,000,000.00"},"","",{"v":2777156,"d":"2,777,156.00"}]
["20502","","","普通教育",{"v":296349807,"d":"296,349,807.00"},{"v":222622200,"d":"222,622,200.00"},{"v":20950451,"d":"20,950,451.00"},{"v":50000000,"d":"50,000,000.00"},"","",{"v":2777156,"d":"2,777,156.00"}]
["2050205","","","  高等教育",{"v":296349807,"d":"296,349,807.00"},{"v":222622200,"d":"222,622,200.00"},{"v":20950451,"d":"20,950,451.00"},{"v":50000000,"d":"50,000,000.00"},"","",{"v":2777156,"d":"2,777,156.00"}]
["20503","","","职业教育",{"v":130000,"d":"130,000.00"},{"v":130000,"d":"130,000.00"},"","","","",""]
["2050399","","","  其他职业教育支出",{"v":130000,"d":"130,000.00"},{"v":130000,"d":"130,000.00"},"","","","",""]
["206","","","科学技术支出",{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},"","","","",""]
["20602","","","基础研究",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},"","","","",""]
["2060206","","","  专项基础科研",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},"","","","",""]
["20604","","","技术研究与开发",{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"},"","","","",""]
["2060403","","","  产业技术研究与开发",{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"},"","","","",""]
["221","","","住房保障支出",{"v":530000,"d":"530,000.00"},{"v":530000,"d":"530,000.00"},"","","","",""]
["22101","","","保障性安居工程支出",{"v":530000,"d":"530,000.00"},{"v":530000,"d":"530,000.00"},"","","","",""]
["2210199","","","  其他保障性安居工程支出",{"v":530000,"d":"530,000.00"},{"v":530000,"d":"530,000.00"},"","","","",""]

{"sheet":"附件2支出决算表","index":1,"n_rows":28,"n_cols":10,"rows_kept":28,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2]],"flags":["formulas_cached_only"]}
["附件2",{"$nulls":4},"支出决算表"]
[]
["编制单位：武夷学院",{"$nulls":4},"2015年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":244535758.69,"d":"244,535,758.69"},{"v":169819936.04,"d":"169,819,936.04"},{"v":74715822.65,"d":"74,715,822.65"},"","",""]
["205","","","教育支出",{"v":243771210.69,"d":"243,771,210.69"},{"v":169819936.04,"d":"169,819,936.04"},{"v":73951274.65,"d":"73,951,274.65"},"","",""]
["20502","","","普通教育",{"v":243695298.69,"d":"243,695,298.69"},{"v":169819936.04,"d":"169,819,936.04"},{"v":73875362.65,"d":"73,875,362.65"},"","",""]
["2050205","","","  高等教育",{"v":243662298.69,"d":"243,662,298.69"},{"v":169819936.04,"d":"169,819,936.04"},{"v":73842362.65,"d":"73,842,362.65"},"","",""]
["2050299","","","  其他普通教育支出",{"v":33000,"d":"33,000.00"},"",{"v":33000,"d":"33,000.00"},"","",""]
["20503","","","职业教育",{"v":25912,"d":"25,912.00"},"",{"v":25912,"d":"25,912.00"},"","",""]
["2050399","","","  其他职业教育支出",{"v":25912,"d":"25,912.00"},"",{"v":25912,"d":"25,912.00"},"","",""]
["20509","","","教育费附加安排的支出",{"v":50000,"d":"50,000.00"},"",{"v":50000,"d":"50,000.00"},"","",""]
["2050999","","","  其他教育费附加安排的支出",{"v":50000,"d":"50,000.00"},"",{"v":50000,"d":"50,000.00"},"","",""]
["206","","","科学技术支出",{"v":230000,"d":"230,000.00"},"",{"v":230000,"d":"230,000.00"},"","",""]
["20602","","","基础研究",{"v":100000,"d":"100,000.00"},"",{"v":100000,"d":"100,000.00"},"","",""]
["2060206","","","  专项基础科研",{"v":100000,"d":"100,000.00"},"",{"v":100000,"d":"100,000.00"},"","",""]
["20604","","","技术研究与开发",{"v":130000,"d":"130,000.00"},"",{"v":130000,"d":"130,000.00"},"","",""]
["2060403","","","  产业技术研究与开发",{"v":130000,"d":"130,000.00"},"",{"v":130000,"d":"130,000.00"},"","",""]
["213","","","农林水支出",{"v":4548,"d":"4,548.00"},"",{"v":4548,"d":"4,548.00"},"","",""]
["21301","","","农业",{"v":4548,"d":"4,548.00"},"",{"v":4548,"d":"4,548.00"},"","",""]
["2130124","","","  农业组织化与产业化经营",{"v":4548,"d":"4,548.00"},"",{"v":4548,"d":"4,548.00"},"","",""]
["221","","","住房保障支出",{"v":530000,"d":"530,000.00"},"",{"v":530000,"d":"530,000.00"},"","",""]
["22101","","","保障性安居工程支出",{"v":530000,"d":"530,000.00"},"",{"v":530000,"d":"530,000.00"},"","",""]
["2210199","","","  其他保障性安居工程支出",{"v":530000,"d":"530,000.00"},"",{"v":530000,"d":"530,000.00"},"","",""]

{"sheet":"附件3收入支出决算总表","index":2,"n_rows":43,"n_cols":15,"rows_kept":43,"merged":[[3,0,3,4],[3,5,3,14],[29,5,29,10],[30,5,30,10],[31,5,31,10],[32,5,32,10],[33,5,33,10],[34,5,34,10],[35,5,35,10],[36,5,36,10],[37,5,37,10],[38,5,38,10],[39,5,39,10],[40,5,40,10],[41,5,41,10],[42,0,42,4]],"flags":["formulas_cached_only"]}
["附件3",{"$nulls":6},"收入支出决算总表"]
[]
["编制单位：武夷学院",{"$nulls":6},"2015年度",{"$nulls":6},"金额单位：元"]
["收入","","","","","支出","","","","","","","","",""]
["项目","行次","年初预算数","调整预算数","决算数","项目(按功能分类)","行次","年初预算数","调整预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","调整预算数","决算数"]
["栏次","","1","2","3","栏次","","4","5","6","栏次","","7","8","9"]
["一、财政拨款收入","1",{"v":90000000,"d":"90,000,000.00"},{"v":225282200,"d":"225,282,200.00"},{"v":225282200,"d":"225,282,200.00"},"一、一般公共服务支出","37","","","","一、基本支出","60",{"v":79261500,"d":"79,261,500.00"},{"v":169819936,"d":"169,819,936.00"},{"v":169819936.04,"d":"169,819,936.04"}]
["　　其中：政府性基金预算财政拨款","2","","","","二、外交支出","38","","","","    人员经费","61",{"v":76009500,"d":"76,009,500.00"},{"v":113673161.51,"d":"113,673,161.51"},{"v":113673161.51,"d":"113,673,161.51"}]
["二、上级补助收入","3","","",{"v":20950451,"d":"20,950,451.00"},"三、国防支出","39","","","","    日常公用经费","62",{"v":3252000,"d":"3,252,000.00"},{"v":56146774.49,"d":"56,146,774.49"},{"v":56146774.53,"d":"56,146,774.53"}]
["三、事业收入","4",{"v":50000000,"d":"50,000,000.00"},{"v":50000000,"d":"50,000,000.00"},{"v":50000000,"d":"50,000,000.00"},"四、公共安全支出","40","","","","二、项目支出","63",{"v":68738500,"d":"68,738,500.00"},{"v":113462264,"d":"113,462,264.00"},{"v":74715822.65,"d":"74,715,822.65"}]
["四、经营收入","5","","","","五、教育支出","41",{"v":148000000,"d":"148,000,000.00"},{"v":282522200,"d":"282,522,200.00"},{"v":243771210.69,"d":"243,771,210.69"},"    基本建设类项目","64","","",""]
["五、附属单位上缴收入","6","","","","六、科学技术支出","42","",{"v":230000,"d":"230,000.00"},{"v":230000,"d":"230,000.00"},"    行政事业类项目","65",{"v":68738500,"d":"68,738,500.00"},{"v":113462264,"d":"113,462,264.00"},{"v":74715822.65,"d":"74,715,822.65"}]
["六、其他收入","7",{"v":8000000,"d":"8,000,000.00"},{"v":8000000,"d":"8,000,000.00"},{"v":2777156,"d":"2,777,156.00"},"七、文化体育与传媒支出","43","","","","三、上缴上级支出","66","","",""]
["","8","","","","八、社会保障和就业支出","44","","","","四、经营支出","67","","",""]
["","9","","","","九、医疗卫生与计划生育支出","45","","","","五、对附属单位补助支出","68","","",""]
["","10","","","","十、节能环保支出","46","","","","","69","","",""]
["","11","","","","十一、城乡社区支出","47","","","","支出经济分类","70","—","—","—"]
["","12","","","","十二、农林水支出","48","","",{"v":4548,"d":"4,548.00"},"基本支出和项目支出合计","71","—","—",{"v":244535758.69,"d":"244,535,758.69"}]
["","13","","","","十三、交通运输支出","49","","","","    工资福利支出","72","—","—",{"v":94104961.09,"d":"94,104,961.09"}]
["","14","","","","十四、资源勘探信息等支出","50","","","","    商品和服务支出","73","—","—",{"v":48267129.78,"d":"48,267,129.78"}]
["","15","","","","十五、商业服务业等支出","51","","","","    对个人和家庭的补助","74","—","—",{"v":32595417.58,"d":"32,595,417.58"}]
["","16","","","","十六、金融支出","52","","","","    对企事业单位的补贴","75","—","—",""]
["","17","","","","十七、援助其他地区支出","53","","","","    债务利息支出","76","—","—",""]
["","18","","","","十八、国土海洋气象等支出","54","","","","    基本建设支出","77","—","—",""]
["","19","","","","十九、住房保障支出","55","",{"v":530000,"d":"530,000.00"},{"v":530000,"d":"530,000.00"},"    其他资本性支出","78","—","—",{"v":69568250.24,"d":"69,568,250.24"}]
["","20","","","","二十、粮油物资储备支出","56","","","","    其他支出","79","—","—",""]
["","21","","","","二十一、其他支出","57","","","","","80","","",""]
["","22","","","","二十二、债务还本支出","58","","","","","81","","",""]
["","23","","","","二十三、债务付息支出","59","","","","","82","","",""]
["本年收入合计","24",{"v":148000000,"d":"148,000,000.00"},{"v":283282200,"d":"283,282,200.00"},{"v":299009807,"d":"299,009,807.00"},"本年支出合计","","","","","","83",{"v":148000000,"d":"148,000,000.00"},{"v":283282200,"d":"283,282,200.00"},{"v":244535758.69,"d":"244,535,758.69"}]
["    用事业基金弥补收支差额","25","","","","    结余分配","","","","","","84","—","—",{"v":907670.96,"d":"907,670.96"}]
["    年初结转和结余","26","","",{"v":36210192.07,"d":"36,210,192.07"},"      交纳所得税","104","","","","　　其中：交纳所得税","85","—","—",""]
["      基本支出结转","27","—","—","","      提取职工福利基金","105","","","","　　　　　提取职工福利基金","86","—","—",""]
["      项目支出结转和结余","28","—","—",{"v":36210192.07,"d":"36,210,192.07"},"      转入事业基金","106","","","","　　　　　转入事业基金","87","—","—",{"v":907670.96,"d":"907,670.96"}]
["      经营结余","29","—","—","","      其他","107","","","","　　　　　其他","88","—","—",""]
["","30","","","","    年末结转和结余","108","","","","　　年末结余","89","","",{"v":89776569.42,"d":"89,776,569.42"}]
["","31","","","","      基本支出结转","","","","","","90","—","—",""]
["","32","","","","      项目支出结转和结余","","","","","","91","—","—",{"v":89776569.42,"d":"89,776,569.42"}]
["","33","","","","      经营结余","","","","","","92","—","—",""]
["","34","","","","","","","","","","93","","",""]
["","35","","","","","","","","","","94","","",""]
["总计","36",{"v":148000000,"d":"148,000,000.00"},{"v":283282200,"d":"283,282,200.00"},{"v":335219999.07,"d":"335,219,999.07"},"总计","","","","","","95",{"v":148000000,"d":"148,000,000.00"},{"v":283282200,"d":"283,282,200.00"},{"v":335219999.07,"d":"335,219,999.07"}]
[{"$nulls":5},"","","","","","","","","",""]

{"sheet":"附件4财政拨款收入支出决算总表","index":3,"n_rows":38,"n_cols":27,"rows_kept":38,"merged":[[3,0,3,4],[3,5,3,15],[3,16,3,26],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,4,9],[4,10,4,12],[4,13,4,15],[4,16,5,16],[4,17,5,17],[4,18,4,20],[4,21,4,23],[4,24,4,26],[37,0,37,5]],"flags":["formulas_cached_only"]}
["附件4",{"$nulls":12},"财政拨款收入支出决算总表"]
[]
["编制单位：武夷学院",{"$nulls":12},"2015年度",{"$nulls":12},"金额单位：元"]
["收     入","","","","","支     出","","","","","","","","","","","支     出","","","","","","","","","",""]
["项    目","行次","年初预算数","调整预算数","决算数","项目（按功能分类）","行次","年初预算数","","","调整预算数","","","决算数","","","项目（按功能分类）","行次","年初预算数","","","调整预算数","","","决算数","",""]
["","","","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","1","2","3","栏    次","","4","5","6","7","8","9","10","11","12","栏    次","","13","14","15","16","17","18","19","20","21"]
["一、一般公共预算财政拨款","1",{"v":90000000,"d":"90,000,000.00"},{"v":225282200,"d":"225,282,200.00"},{"v":225282200,"d":"225,282,200.00"},"一、一般公共服务支出","31","","","","","","","","","","一、基本支出","54",{"v":64313500,"d":"64,313,500.00"},{"v":64313500,"d":"64,313,500.00"},"",{"v":111819936,"d":"111,819,936.00"},{"v":111819936,"d":"111,819,936.00"},"",{"v":97000000,"d":"97,000,000.00"},{"v":97000000,"d":"97,000,000.00"},""]
["二、政府性基金预算财政拨款","2","","","","二、外交支出","32","","","","","","","","","","    人员经费","55",{"v":61061500,"d":"61,061,500.00"},{"v":61061500,"d":"61,061,500.00"},"",{"v":83009500,"d":"83,009,500.00"},{"v":83009500,"d":"83,009,500.00"},"",{"v":78215419,"d":"78,215,419.00"},{"v":78215419,"d":"78,215,419.00"},""]
["","3","","","","三、国防支出","33","","","","","","","","","","    日常公用经费","56",{"v":3252000,"d":"3,252,000.00"},{"v":3252000,"d":"3,252,000.00"},"",{"v":28810436,"d":"28,810,436.00"},{"v":28810436,"d":"28,810,436.00"},"",{"v":18784581,"d":"18,784,581.00"},{"v":18784581,"d":"18,784,581.00"},""]
["","4","","","","四、公共安全支出","34","","","","","","","","","","二、项目支出","57",{"v":25686500,"d":"25,686,500.00"},{"v":25686500,"d":"25,686,500.00"},"",{"v":113462264,"d":"113,462,264.00"},{"v":113462264,"d":"113,462,264.00"},"",{"v":74715822.65,"d":"74,715,822.65"},{"v":74715822.65,"d":"74,715,822.65"},""]
["","5","","","","五、教育支出","35",{"v":90000000,"d":"90,000,000.00"},{"v":90000000,"d":"90,000,000.00"},"",{"v":224522200,"d":"224,522,200.00"},{"v":224522200,"d":"224,522,200.00"},"",{"v":170951274.65,"d":"170,951,274.65"},{"v":170951274.65,"d":"170,951,274.65"},"","    基本建设类项目","58","","","","","","","","",""]
["","6","","","","六、科学技术支出","36","","","",{"v":230000,"d":"230,000.00"},{"v":230000,"d":"230,000.00"},"",{"v":230000,"d":"230,000.00"},{"v":230000,"d":"230,000.00"},"","    行政事业类项目","59",{"v":25686500,"d":"25,686,500.00"},{"v":25686500,"d":"25,686,500.00"},"",{"v":113462264,"d":"113,462,264.00"},{"v":113462264,"d":"113,462,264.00"},"",{"v":74715822.65,"d":"74,715,822.65"},{"v":74715822.65,"d":"74,715,822.65"},""]
["","7","","","","七、文化体育与传媒支出","37","","","","","","","","","","","60","","","","","","","","",""]
["","8","","","","八、社会保障和就业支出","38","","","","","","","","","","","61","","","","","","","","",""]
["","9","","","","九、医疗卫生与计划生育支出","39","","","","","","","","","","","62","","","","","","","","",""]
["","10","","","","十、节能环保支出","40","","","","","","","","","","","63","","","","","","","","",""]
["","11","","","","十一、城乡社区支出","41","","","","","","","","","","支出经济分类","64","—","—","—","—","—","—","—","—","—"]
["","12","","","","十二、农林水支出","42","","","","","","",{"v":4548,"d":"4,548.00"},{"v":4548,"d":"4,548.00"},"","    工资福利支出","65","—","—","—","—","—","—",{"v":72271900,"d":"72,271,900.00"},{"v":72271900,"d":"72,271,900.00"},""]
["","13","","","","十三、交通运输支出","43","","","","","","","","","","    商品和服务支出","66","—","—","—","—","—","—",{"v":27488680.12,"d":"27,488,680.12"},{"v":27488680.12,"d":"27,488,680.12"},""]
["","14","","","","十四、资源勘探信息等支出","44","","","","","","","","","","    对个人和家庭的补助","67","—","—","—","—","—","—",{"v":18970736.16,"d":"18,970,736.16"},{"v":18970736.16,"d":"18,970,736.16"},""]
["","15","","","","十五、商业服务业等支出","45","","","","","","","","","","    对企事业单位的补贴","68","—","—","—","—","—","—","","",""]
["","16","","","","十六、金融支出","46","","","","","","","","","","    债务利息支出","69","—","—","—","—","—","—","","",""]
["","17","","","","十七、援助其他地区支出","47","","","","","","","","","","    基本建设支出","70","—","—","—","—","—","—","","",""]
["","18","","","","十八、国土海洋气象等支出","48","","","","","","","","","","    其他资本性支出","71","—","—","—","—","—","—",{"v":52984506.37,"d":"52,984,506.37"},{"v":52984506.37,"d":"52,984,506.37"},""]
["","19","","","","十九、住房保障支出","49","","","",{"v":530000,"d":"530,000.00"},{"v":530000,"d":"530,000.00"},"",{"v":530000,"d":"530,000.00"},{"v":530000,"d":"530,000.00"},"","    其他支出","72","—","—","—","—","—","—","","",""]
["","20","","","","二十、粮油物资储备支出","50","","","","","","","","","","","73","","","","","","","","",""]
["","21","","","","二十一、其他支出","51","","","","","","","","","","","74","","","","","","","","",""]
["","22","","","","二十二、债务还本支出","52","","","","","","","","","","","75","","","","","","","","",""]
["","23","","","","二十三、债务付息支出","53","","","","","","","","","","","76","","","","","","","","",""]
["本年收入合计","24",{"v":90000000,"d":"90,000,000.00"},{"v":225282200,"d":"225,282,200.00"},{"v":225282200,"d":"225,282,200.00"},"本年支出合计","77",{"v":90000000,"d":"90,000,000.00"},{"v":90000000,"d":"90,000,000.00"},"",{"v":225282200,"d":"225,282,200.00"},{"v":225282200,"d":"225,282,200.00"},"",{"v":171715822.65,"d":"171,715,822.65"},{"v":171715822.65,"d":"171,715,822.65"},"","本年支出合计","77",{"v":90000000,"d":"90,000,000.00"},{"v":90000000,"d":"90,000,000.00"},"",{"v":225282200,"d":"225,282,200.00"},{"v":225282200,"d":"225,282,200.00"},"",{"v":171715822.65,"d":"171,715,822.65"},{"v":171715822.65,"d":"171,715,822.65"},""]
["","25","","","","","78","","","","","","","","","","","78","","","","","","","","",""]
["年初财政拨款结转和结余","26","","",{"v":36210192.07,"d":"36,210,192.07"},"年末财政拨款结转和结余","79","","","","","","",{"v":89776569.42,"d":"89,776,569.42"},{"v":89776569.42,"d":"89,776,569.42"},"","年末财政拨款结转和结余","79","","","","","","",{"v":89776569.42,"d":"89,776,569.42"},{"v":89776569.42,"d":"89,776,569.42"},""]
["一、一般公共预算财政拨款","27","","",{"v":36210192.07,"d":"36,210,192.07"},"    基本支出结转","80","","","","","","","","","","    基本支出结转","80","","","","","","","","",""]
["二、政府性基金预算财政拨款","28","","","","    项目支出结转和结余","81","","","","","","",{"v":89776569.42,"d":"89,776,569.42"},{"v":89776569.42,"d":"89,776,569.42"},"","    项目支出结转和结余","81","","","","","","",{"v":89776569.42,"d":"89,776,569.42"},{"v":89776569.42,"d":"89,776,569.42"},""]
["","29","","","","","82","","","","","","","","","","","82","","","","","","","","",""]
["总计","30",{"v":90000000,"d":"90,000,000.00"},{"v":225282200,"d":"225,282,200.00"},{"v":261492392.07,"d":"261,492,392.07"},"总计","83",{"v":90000000,"d":"90,000,000.00"},{"v":90000000,"d":"90,000,000.00"},"",{"v":225282200,"d":"225,282,200.00"},{"v":225282200,"d":"225,282,200.00"},"",{"v":261492392.07,"d":"261,492,392.07"},{"v":261492392.07,"d":"261,492,392.07"},"","支出总计","83",{"v":90000000,"d":"90,000,000.00"},{"v":90000000,"d":"90,000,000.00"},"",{"v":225282200,"d":"225,282,200.00"},{"v":225282200,"d":"225,282,200.00"},"",{"v":261492392.07,"d":"261,492,392.07"},{"v":261492392.07,"d":"261,492,392.07"},""]
[{"$nulls":6},"","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"附件5一般公共预算财政拨款支出决算明细表","index":4,"n_rows":29,"n_cols":96,"rows_kept":29,"merged":[[3,0,3,3],[3,4,6,4],[3,5,3,13],[3,14,3,41],[3,42,3,56],[3,57,3,67],[3,68,3,83],[3,84,3,88],[3,89,3,91],[3,92,3,95],[4,0,6,2],[4,3,6,3],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,6,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,6,23],[4,24,6,24],[4,25,6,25],[4,26,6,26],[4,27,6,27],[4,28,6,28],[4,29,6,29],[4,30,6,30],[4,31,6,31],[4,32,6,32],[4,33,6,33],[4,34,6,34],[4,35,6,35],[4,36,6,36],[4,37,6,37],[4,38,6,38],[4,39,6,39],[4,40,6,40],[4,41,6,41],[4,42,6,42],[4,43,6,43],[4,44,6,44],[4,45,6,45],[4,46,6,46],[4,47,6,47],[4,48,6,48],[4,49,6,49],[4,50,6,50],[4,51,6,51],[4,52,6,52],[4,53,6,53],[4,54,6,54],[4,55,6,55],[4,56,6,56],[4,57,6,57],[4,58,6,58],[4,59,6,59],[4,60,6,60],[4,61,6,61],[4,62,6,62],[4,63,6,63],[4,64,6,64],[4,65,6,65],[4,66,6,66],[4,67,6,67],[4,68,6,68],[4,69,6,69],[4,70,6,70],[4,71,6,71],[4,72,6,72],[4,73,6,73],[4,74,6,74],[4,75,6,75],[4,76,6,76],[4,77,6,77],[4,78,6,78],[4,79,6,79],[4,80,6,80],[4,81,6,81],[4,82,6,82],[4,83,6,83],[4,84,6,84],[4,85,6,85],[4,86,6,86],[4,87,6,87],[4,88,6,88],[4,89,6,89],[4,90,6,90],[4,91,6,91],[4,92,6,92],[4,93,6,93],[4,94,6,94],[4,95,6,95],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,3]],"flags":["formulas_cached_only"]}
["附件5",{"$nulls":47},"一般公共预算财政拨款支出决算明细表"]
[]
["编制单位：武夷学院",{"$nulls":47},"2015年度",{"$nulls":46},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92"]
["","","","合计",{"v":171715822.65,"d":"171,715,822.65"},{"v":72271900,"d":"72,271,900.00"},{"v":38249600,"d":"38,249,600.00"},"",{"v":3556400,"d":"3,556,400.00"},{"v":11689500,"d":"11,689,500.00"},"—","",{"v":18776400,"d":"18,776,400.00"},"",{"v":27488680.12,"d":"27,488,680.12"},{"v":417595.26,"d":"417,595.26"},{"v":786035.64,"d":"786,035.64"},{"v":61703,"d":"61,703.00"},{"v":1670.5,"d":"1,670.50"},{"v":492605.15,"d":"492,605.15"},{"v":1352720.58,"d":"1,352,720.58"},{"v":1270195.84,"d":"1,270,195.84"},"",{"v":4415952.22,"d":"4,415,952.22"},{"v":3315170.13,"d":"3,315,170.13"},"",{"v":2220268.34,"d":"2,220,268.34"},"",{"v":435989.7,"d":"435,989.70"},{"v":555893,"d":"555,893.00"},"",{"v":3818216.55,"d":"3,818,216.55"},"","",{"v":186245.18,"d":"186,245.18"},"",{"v":700000,"d":"700,000.00"},{"v":2400000,"d":"2,400,000.00"},"","","",{"v":5058419.03,"d":"5,058,419.03"},{"v":18970736.16,"d":"18,970,736.16"},{"v":62400,"d":"62,400.00"},{"v":118719,"d":"118,719.00"},"","",{"v":13200,"d":"13,200.00"},"",{"v":352656.66,"d":"352,656.66"},{"v":11542460.5,"d":"11,542,460.50"},{"v":206000,"d":"206,000.00"},"",{"v":5873200,"d":"5,873,200.00"},"","",{"v":802100,"d":"802,100.00"},"","","","","","","","","","","",{"v":52984506.37,"d":"52,984,506.37"},{"v":33530000,"d":"33,530,000.00"},"",{"v":19049308.87,"d":"19,049,308.87"},"","","","","","","","","","","",{"v":405197.5,"d":"405,197.50"},"","","","","","","","","","","",""]
["205","","","教育支出",{"v":170951274.65,"d":"170,951,274.65"},{"v":72271900,"d":"72,271,900.00"},{"v":38249600,"d":"38,249,600.00"},"",{"v":3556400,"d":"3,556,400.00"},{"v":11689500,"d":"11,689,500.00"},"—","",{"v":18776400,"d":"18,776,400.00"},"",{"v":26724132.12,"d":"26,724,132.12"},{"v":417595.26,"d":"417,595.26"},{"v":786035.64,"d":"786,035.64"},{"v":61703,"d":"61,703.00"},{"v":1670.5,"d":"1,670.50"},{"v":492605.15,"d":"492,605.15"},{"v":1352720.58,"d":"1,352,720.58"},{"v":1270195.84,"d":"1,270,195.84"},"",{"v":4415952.22,"d":"4,415,952.22"},{"v":3315170.13,"d":"3,315,170.13"},"",{"v":2220268.34,"d":"2,220,268.34"},"",{"v":435989.7,"d":"435,989.70"},{"v":555893,"d":"555,893.00"},"",{"v":3818216.55,"d":"3,818,216.55"},"","",{"v":186245.18,"d":"186,245.18"},"",{"v":700000,"d":"700,000.00"},{"v":2400000,"d":"2,400,000.00"},"","","",{"v":4293871.03,"d":"4,293,871.03"},{"v":18970736.16,"d":"18,970,736.16"},{"v":62400,"d":"62,400.00"},{"v":118719,"d":"118,719.00"},"","",{"v":13200,"d":"13,200.00"},"",{"v":352656.66,"d":"352,656.66"},{"v":11542460.5,"d":"11,542,460.50"},{"v":206000,"d":"206,000.00"},"",{"v":5873200,"d":"5,873,200.00"},"","",{"v":802100,"d":"802,100.00"},"","","","","","","","","","","",{"v":52984506.37,"d":"52,984,506.37"},{"v":33530000,"d":"33,530,000.00"},"",{"v":19049308.87,"d":"19,049,308.87"},"","","","","","","","","","","",{"v":405197.5,"d":"405,197.50"},"","","","","","","","","","","",""]
["20502","","","普通教育",{"v":170875362.65,"d":"170,875,362.65"},{"v":72271900,"d":"72,271,900.00"},{"v":38249600,"d":"38,249,600.00"},"",{"v":3556400,"d":"3,556,400.00"},{"v":11689500,"d":"11,689,500.00"},"—","",{"v":18776400,"d":"18,776,400.00"},"",{"v":26648220.12,"d":"26,648,220.12"},{"v":417595.26,"d":"417,595.26"},{"v":786035.64,"d":"786,035.64"},{"v":61703,"d":"61,703.00"},{"v":1670.5,"d":"1,670.50"},{"v":492605.15,"d":"492,605.15"},{"v":1352720.58,"d":"1,352,720.58"},{"v":1270195.84,"d":"1,270,195.84"},"",{"v":4415952.22,"d":"4,415,952.22"},{"v":3315170.13,"d":"3,315,170.13"},"",{"v":2220268.34,"d":"2,220,268.34"},"",{"v":435989.7,"d":"435,989.70"},{"v":555893,"d":"555,893.00"},"",{"v":3818216.55,"d":"3,818,216.55"},"","",{"v":186245.18,"d":"186,245.18"},"",{"v":700000,"d":"700,000.00"},{"v":2400000,"d":"2,400,000.00"},"","","",{"v":4217959.03,"d":"4,217,959.03"},{"v":18970736.16,"d":"18,970,736.16"},{"v":62400,"d":"62,400.00"},{"v":118719,"d":"118,719.00"},"","",{"v":13200,"d":"13,200.00"},"",{"v":352656.66,"d":"352,656.66"},{"v":11542460.5,"d":"11,542,460.50"},{"v":206000,"d":"206,000.00"},"",{"v":5873200,"d":"5,873,200.00"},"","",{"v":802100,"d":"802,100.00"},"","","","","","","","","","","",{"v":52984506.37,"d":"52,984,506.37"},{"v":33530000,"d":"33,530,000.00"},"",{"v":19049308.87,"d":"19,049,308.87"},"","","","","","","","","","","",{"v":405197.5,"d":"405,197.50"},"","","","","","","","","","","",""]
["2050205","","","  高等教育",{"v":170842362.65,"d":"170,842,362.65"},{"v":72271900,"d":"72,271,900.00"},{"v":38249600,"d":"38,249,600.00"},"",{"v":3556400,"d":"3,556,400.00"},{"v":11689500,"d":"11,689,500.00"},"—","",{"v":18776400,"d":"18,776,400.00"},"",{"v":26615220.12,"d":"26,615,220.12"},{"v":417595.26,"d":"417,595.26"},{"v":786035.64,"d":"786,035.64"},{"v":61703,"d":"61,703.00"},{"v":1670.5,"d":"1,670.50"},{"v":492605.15,"d":"492,605.15"},{"v":1352720.58,"d":"1,352,720.58"},{"v":1270195.84,"d":"1,270,195.84"},"",{"v":4415952.22,"d":"4,415,952.22"},{"v":3315170.13,"d":"3,315,170.13"},"",{"v":2220268.34,"d":"2,220,268.34"},"",{"v":435989.7,"d":"435,989.70"},{"v":555893,"d":"555,893.00"},"",{"v":3818216.55,"d":"3,818,216.55"},"","",{"v":186245.18,"d":"186,245.18"},"",{"v":700000,"d":"700,000.00"},{"v":2400000,"d":"2,400,000.00"},"","","",{"v":4184959.03,"d":"4,184,959.03"},{"v":18970736.16,"d":"18,970,736.16"},{"v":62400,"d":"62,400.00"},{"v":118719,"d":"118,719.00"},"","",{"v":13200,"d":"13,200.00"},"",{"v":352656.66,"d":"352,656.66"},{"v":11542460.5,"d":"11,542,460.50"},{"v":206000,"d":"206,000.00"},"",{"v":5873200,"d":"5,873,200.00"},"","",{"v":802100,"d":"802,100.00"},"","","","","","","","","","","",{"v":52984506.37,"d":"52,984,506.37"},{"v":33530000,"d":"33,530,000.00"},"",{"v":19049308.87,"d":"19,049,308.87"},"","","","","","","","","","","",{"v":405197.5,"d":"405,197.50"},"","","","","","","","","","","",""]
["2050299","","","  其他普通教育支出",{"v":33000,"d":"33,000.00"},"","","","","","—","","","",{"v":33000,"d":"33,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":33000,"d":"33,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["20503","","","职业教育",{"v":25912,"d":"25,912.00"},"","","","","","—","","","",{"v":25912,"d":"25,912.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":25912,"d":"25,912.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2050399","","","  其他职业教育支出",{"v":25912,"d":"25,912.00"},"","","","","","—","","","",{"v":25912,"d":"25,912.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":25912,"d":"25,912.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["20509","","","教育费附加安排的支出",{"v":50000,"d":"50,000.00"},"","","","","","—","","","",{"v":50000,"d":"50,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":50000,"d":"50,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2050999","","","  其他教育费附加安排的支出",{"v":50000,"d":"50,000.00"},"","","","","","—","","","",{"v":50000,"d":"50,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":50000,"d":"50,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["206","","","科学技术支出",{"v":230000,"d":"230,000.00"},"","","","","","—","","","",{"v":230000,"d":"230,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":230000,"d":"230,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["20602","","","基础研究",{"v":100000,"d":"100,000.00"},"","","","","","—","","","",{"v":100000,"d":"100,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":100000,"d":"100,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2060206","","","  专项基础科研",{"v":100000,"d":"100,000.00"},"","","","","","—","","","",{"v":100000,"d":"100,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":100000,"d":"100,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["20604","","","技术研究与开发",{"v":130000,"d":"130,000.00"},"","","","","","—","","","",{"v":130000,"d":"130,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":130000,"d":"130,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2060403","","","  产业技术研究与开发",{"v":130000,"d":"130,000.00"},"","","","","","—","","","",{"v":130000,"d":"130,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":130000,"d":"130,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["213","","","农林水支出",{"v":4548,"d":"4,548.00"},"","","","","","—","","","",{"v":4548,"d":"4,548.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":4548,"d":"4,548.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["21301","","","农业",{"v":4548,"d":"4,548.00"},"","","","","","—","","","",{"v":4548,"d":"4,548.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":4548,"d":"4,548.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2130124","","","  农业组织化与产业化经营",{"v":4548,"d":"4,548.00"},"","","","","","—","","","",{"v":4548,"d":"4,548.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":4548,"d":"4,548.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["221","","","住房保障支出",{"v":530000,"d":"530,000.00"},"","","","","","—","","","",{"v":530000,"d":"530,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":530000,"d":"530,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["22101","","","保障性安居工程支出",{"v":530000,"d":"530,000.00"},"","","","","","—","","","",{"v":530000,"d":"530,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":530000,"d":"530,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2210199","","","  其他保障性安居工程支出",{"v":530000,"d":"530,000.00"},"","","","","","—","","","",{"v":530000,"d":"530,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":530000,"d":"530,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"附件6一般公共预算财政拨款基本支出决算明细表","index":5,"n_rows":17,"n_cols":96,"rows_kept":17,"merged":[[3,0,3,3],[3,4,6,4],[3,5,3,13],[3,14,3,41],[3,42,3,56],[3,57,3,67],[3,68,3,83],[3,84,3,88],[3,89,3,91],[3,92,3,95],[4,0,6,2],[4,3,6,3],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,6,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,6,23],[4,24,6,24],[4,25,6,25],[4,26,6,26],[4,27,6,27],[4,28,6,28],[4,29,6,29],[4,30,6,30],[4,31,6,31],[4,32,6,32],[4,33,6,33],[4,34,6,34],[4,35,6,35],[4,36,6,36],[4,37,6,37],[4,38,6,38],[4,39,6,39],[4,40,6,40],[4,41,6,41],[4,42,6,42],[4,43,6,43],[4,44,6,44],[4,45,6,45],[4,46,6,46],[4,47,6,47],[4,48,6,48],[4,49,6,49],[4,50,6,50],[4,51,6,51],[4,52,6,52],[4,53,6,53],[4,54,6,54],[4,55,6,55],[4,56,6,56],[4,57,6,57],[4,58,6,58],[4,59,6,59],[4,60,6,60],[4,61,6,61],[4,62,6,62],[4,63,6,63],[4,64,6,64],[4,65,6,65],[4,66,6,66],[4,67,6,67],[4,68,6,68],[4,69,6,69],[4,70,6,70],[4,71,6,71],[4,72,6,72],[4,73,6,73],[4,74,6,74],[4,75,6,75],[4,76,6,76],[4,77,6,77],[4,78,6,78],[4,79,6,79],[4,80,6,80],[4,81,6,81],[4,82,6,82],[4,83,6,83],[4,84,6,84],[4,85,6,85],[4,86,6,86],[4,87,6,87],[4,88,6,88],[4,89,6,89],[4,90,6,90],[4,91,6,91],[4,92,6,92],[4,93,6,93],[4,94,6,94],[4,95,6,95],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
["附件6",{"$nulls":47},"一般公共预算财政拨款基本支出决算明细表"]
[]
["编制单位：武夷学院",{"$nulls":47},"2015年度",{"$nulls":46},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92"]
["","","","合计",{"v":97000000,"d":"97,000,000.00"},{"v":71941900,"d":"71,941,900.00"},{"v":38249600,"d":"38,249,600.00"},"",{"v":3226400,"d":"3,226,400.00"},{"v":11689500,"d":"11,689,500.00"},"—","",{"v":18776400,"d":"18,776,400.00"},"",{"v":16784581,"d":"16,784,581.00"},{"v":338216.43,"d":"338,216.43"},{"v":599336.73,"d":"599,336.73"},{"v":59027,"d":"59,027.00"},{"v":1670.5,"d":"1,670.50"},{"v":492605.15,"d":"492,605.15"},{"v":1352720.58,"d":"1,352,720.58"},{"v":176165.62,"d":"176,165.62"},"",{"v":4415952.22,"d":"4,415,952.22"},{"v":2570941.9,"d":"2,570,941.90"},"",{"v":1701660.64,"d":"1,701,660.64"},"",{"v":396777.7,"d":"396,777.70"},{"v":521973,"d":"521,973.00"},"",{"v":1057533.53,"d":"1,057,533.53"},"","","","",{"v":700000,"d":"700,000.00"},{"v":2400000,"d":"2,400,000.00"},"","","","",{"v":6273519,"d":"6,273,519.00"},{"v":62400,"d":"62,400.00"},{"v":118719,"d":"118,719.00"},"","",{"v":13200,"d":"13,200.00"},"","","",{"v":206000,"d":"206,000.00"},"",{"v":5873200,"d":"5,873,200.00"},"","","","—","—","—","—","—","—","—","—","—","—","—",{"v":2000000,"d":"2,000,000.00"},"","",{"v":2000000,"d":"2,000,000.00"},"","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["205","","","教育支出",{"v":97000000,"d":"97,000,000.00"},{"v":71941900,"d":"71,941,900.00"},{"v":38249600,"d":"38,249,600.00"},"",{"v":3226400,"d":"3,226,400.00"},{"v":11689500,"d":"11,689,500.00"},"—","",{"v":18776400,"d":"18,776,400.00"},"",{"v":16784581,"d":"16,784,581.00"},{"v":338216.43,"d":"338,216.43"},{"v":599336.73,"d":"599,336.73"},{"v":59027,"d":"59,027.00"},{"v":1670.5,"d":"1,670.50"},{"v":492605.15,"d":"492,605.15"},{"v":1352720.58,"d":"1,352,720.58"},{"v":176165.62,"d":"176,165.62"},"",{"v":4415952.22,"d":"4,415,952.22"},{"v":2570941.9,"d":"2,570,941.90"},"",{"v":1701660.64,"d":"1,701,660.64"},"",{"v":396777.7,"d":"396,777.70"},{"v":521973,"d":"521,973.00"},"",{"v":1057533.53,"d":"1,057,533.53"},"","","","",{"v":700000,"d":"700,000.00"},{"v":2400000,"d":"2,400,000.00"},"","","","",{"v":6273519,"d":"6,273,519.00"},{"v":62400,"d":"62,400.00"},{"v":118719,"d":"118,719.00"},"","",{"v":13200,"d":"13,200.00"},"","","",{"v":206000,"d":"206,000.00"},"",{"v":5873200,"d":"5,873,200.00"},"","","","—","—","—","—","—","—","—","—","—","—","—",{"v":2000000,"d":"2,000,000.00"},"","",{"v":2000000,"d":"2,000,000.00"},"","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["20502","","","普通教育",{"v":97000000,"d":"97,000,000.00"},{"v":71941900,"d":"71,941,900.00"},{"v":38249600,"d":"38,249,600.00"},"",{"v":3226400,"d":"3,226,400.00"},{"v":11689500,"d":"11,689,500.00"},"—","",{"v":18776400,"d":"18,776,400.00"},"",{"v":16784581,"d":"16,784,581.00"},{"v":338216.43,"d":"338,216.43"},{"v":599336.73,"d":"599,336.73"},{"v":59027,"d":"59,027.00"},{"v":1670.5,"d":"1,670.50"},{"v":492605.15,"d":"492,605.15"},{"v":1352720.58,"d":"1,352,720.58"},{"v":176165.62,"d":"176,165.62"},"",{"v":4415952.22,"d":"4,415,952.22"},{"v":2570941.9,"d":"2,570,941.90"},"",{"v":1701660.64,"d":"1,701,660.64"},"",{"v":396777.7,"d":"396,777.70"},{"v":521973,"d":"521,973.00"},"",{"v":1057533.53,"d":"1,057,533.53"},"","","","",{"v":700000,"d":"700,000.00"},{"v":2400000,"d":"2,400,000.00"},"","","","",{"v":6273519,"d":"6,273,519.00"},{"v":62400,"d":"62,400.00"},{"v":118719,"d":"118,719.00"},"","",{"v":13200,"d":"13,200.00"},"","","",{"v":206000,"d":"206,000.00"},"",{"v":5873200,"d":"5,873,200.00"},"","","","—","—","—","—","—","—","—","—","—","—","—",{"v":2000000,"d":"2,000,000.00"},"","",{"v":2000000,"d":"2,000,000.00"},"","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2050205","","","  高等教育",{"v":97000000,"d":"97,000,000.00"},{"v":71941900,"d":"71,941,900.00"},{"v":38249600,"d":"38,249,600.00"},"",{"v":3226400,"d":"3,226,400.00"},{"v":11689500,"d":"11,689,500.00"},"—","",{"v":18776400,"d":"18,776,400.00"},"",{"v":16784581,"d":"16,784,581.00"},{"v":338216.43,"d":"338,216.43"},{"v":599336.73,"d":"599,336.73"},{"v":59027,"d":"59,027.00"},{"v":1670.5,"d":"1,670.50"},{"v":492605.15,"d":"492,605.15"},{"v":1352720.58,"d":"1,352,720.58"},{"v":176165.62,"d":"176,165.62"},"",{"v":4415952.22,"d":"4,415,952.22"},{"v":2570941.9,"d":"2,570,941.90"},"",{"v":1701660.64,"d":"1,701,660.64"},"",{"v":396777.7,"d":"396,777.70"},{"v":521973,"d":"521,973.00"},"",{"v":1057533.53,"d":"1,057,533.53"},"","","","",{"v":700000,"d":"700,000.00"},{"v":2400000,"d":"2,400,000.00"},"","","","",{"v":6273519,"d":"6,273,519.00"},{"v":62400,"d":"62,400.00"},{"v":118719,"d":"118,719.00"},"","",{"v":13200,"d":"13,200.00"},"","","",{"v":206000,"d":"206,000.00"},"",{"v":5873200,"d":"5,873,200.00"},"","","","—","—","—","—","—","—","—","—","—","—","—",{"v":2000000,"d":"2,000,000.00"},"","",{"v":2000000,"d":"2,000,000.00"},"","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]

{"sheet":"附件7一般公共预算财政拨款收入支出决算表","index":6,"n_rows":31,"n_cols":22,"rows_kept":31,"merged":[[3,0,3,3],[3,4,3,7],[3,8,3,11],[3,12,3,17],[3,18,3,21],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,4,7],[4,8,6,8],[4,9,6,9],[4,10,4,11],[4,12,6,12],[4,13,4,15],[4,16,4,17],[4,18,6,18],[4,19,6,19],[4,20,4,21],[5,6,6,6],[5,7,6,7],[5,10,6,10],[5,11,6,11],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,20,6,20],[5,21,6,21],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2]],"flags":["formulas_cached_only"]}
["附件7",{"$nulls":10},"一般公共预算财政拨款收入支出决算表"]
[]
["编制单位：武夷学院",{"$nulls":10},"2015年度",{"$nulls":9},"金额单位：元"]
["项目","","","","年初结转和结余","","","","本年收入","","","","本年支出","","","","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","","合计","基本支出","项目支出","","合计","基本支出","","","项目支出","","合计","基本支出结转","项目支出结转和结余",""]
["","","","","","","小计","其中：基本建设资金结转和结余","","","小计","其中：基本建设资金收入","","小计","人员经费","日常公用经费","小计","其中：基本建设资金支出","","","小计","其中：基本建设资金结转和结余"]
["","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18"]
["","","","合计",{"v":36210192.07,"d":"36,210,192.07"},"",{"v":36210192.07,"d":"36,210,192.07"},"",{"v":225282200,"d":"225,282,200.00"},{"v":97000000,"d":"97,000,000.00"},{"v":128282200,"d":"128,282,200.00"},"",{"v":171715822.65,"d":"171,715,822.65"},{"v":97000000,"d":"97,000,000.00"},{"v":78215419,"d":"78,215,419.00"},{"v":18784581,"d":"18,784,581.00"},{"v":74715822.65,"d":"74,715,822.65"},"",{"v":89776569.42,"d":"89,776,569.42"},"",{"v":89776569.42,"d":"89,776,569.42"},""]
["201","","","一般公共服务支出","","","","",{"v":1500000,"d":"1,500,000.00"},"",{"v":1500000,"d":"1,500,000.00"},"","","","","","","",{"v":1500000,"d":"1,500,000.00"},"",{"v":1500000,"d":"1,500,000.00"},""]
["20110","","","人力资源事务","","","","",{"v":1500000,"d":"1,500,000.00"},"",{"v":1500000,"d":"1,500,000.00"},"","","","","","","",{"v":1500000,"d":"1,500,000.00"},"",{"v":1500000,"d":"1,500,000.00"},""]
["2011008","","","  引进人才费用","","","","",{"v":1500000,"d":"1,500,000.00"},"",{"v":1500000,"d":"1,500,000.00"},"","","","","","","",{"v":1500000,"d":"1,500,000.00"},"",{"v":1500000,"d":"1,500,000.00"},""]
["205","","","教育支出",{"v":36075644.07,"d":"36,075,644.07"},"",{"v":36075644.07,"d":"36,075,644.07"},"",{"v":222752200,"d":"222,752,200.00"},{"v":97000000,"d":"97,000,000.00"},{"v":125752200,"d":"125,752,200.00"},"",{"v":170951274.65,"d":"170,951,274.65"},{"v":97000000,"d":"97,000,000.00"},{"v":78215419,"d":"78,215,419.00"},{"v":18784581,"d":"18,784,581.00"},{"v":73951274.65,"d":"73,951,274.65"},"",{"v":87876569.42,"d":"87,876,569.42"},"",{"v":87876569.42,"d":"87,876,569.42"},""]
["20502","","","普通教育",{"v":36025644.07,"d":"36,025,644.07"},"",{"v":36025644.07,"d":"36,025,644.07"},"",{"v":222622200,"d":"222,622,200.00"},{"v":97000000,"d":"97,000,000.00"},{"v":125622200,"d":"125,622,200.00"},"",{"v":170875362.65,"d":"170,875,362.65"},{"v":97000000,"d":"97,000,000.00"},{"v":78215419,"d":"78,215,419.00"},{"v":18784581,"d":"18,784,581.00"},{"v":73875362.65,"d":"73,875,362.65"},"",{"v":87772481.42,"d":"87,772,481.42"},"",{"v":87772481.42,"d":"87,772,481.42"},""]
["2050205","","","  高等教育",{"v":35992644.07,"d":"35,992,644.07"},"",{"v":35992644.07,"d":"35,992,644.07"},"",{"v":222622200,"d":"222,622,200.00"},{"v":97000000,"d":"97,000,000.00"},{"v":125622200,"d":"125,622,200.00"},"",{"v":170842362.65,"d":"170,842,362.65"},{"v":97000000,"d":"97,000,000.00"},{"v":78215419,"d":"78,215,419.00"},{"v":18784581,"d":"18,784,581.00"},{"v":73842362.65,"d":"73,842,362.65"},"",{"v":87772481.42,"d":"87,772,481.42"},"",{"v":87772481.42,"d":"87,772,481.42"},""]
["2050299","","","  其他普通教育支出",{"v":33000,"d":"33,000.00"},"",{"v":33000,"d":"33,000.00"},"","","","","",{"v":33000,"d":"33,000.00"},"","","",{"v":33000,"d":"33,000.00"},"","","","",""]
["20503","","","职业教育","","","","",{"v":130000,"d":"130,000.00"},"",{"v":130000,"d":"130,000.00"},"",{"v":25912,"d":"25,912.00"},"","","",{"v":25912,"d":"25,912.00"},"",{"v":104088,"d":"104,088.00"},"",{"v":104088,"d":"104,088.00"},""]
["2050399","","","  其他职业教育支出","","","","",{"v":130000,"d":"130,000.00"},"",{"v":130000,"d":"130,000.00"},"",{"v":25912,"d":"25,912.00"},"","","",{"v":25912,"d":"25,912.00"},"",{"v":104088,"d":"104,088.00"},"",{"v":104088,"d":"104,088.00"},""]
["20509","","","教育费附加安排的支出",{"v":50000,"d":"50,000.00"},"",{"v":50000,"d":"50,000.00"},"","","","","",{"v":50000,"d":"50,000.00"},"","","",{"v":50000,"d":"50,000.00"},"","","","",""]
["2050999","","","  其他教育费附加安排的支出",{"v":50000,"d":"50,000.00"},"",{"v":50000,"d":"50,000.00"},"","","","","",{"v":50000,"d":"50,000.00"},"","","",{"v":50000,"d":"50,000.00"},"","","","",""]
["206","","","科学技术支出",{"v":130000,"d":"130,000.00"},"",{"v":130000,"d":"130,000.00"},"",{"v":500000,"d":"500,000.00"},"",{"v":500000,"d":"500,000.00"},"",{"v":230000,"d":"230,000.00"},"","","",{"v":230000,"d":"230,000.00"},"",{"v":400000,"d":"400,000.00"},"",{"v":400000,"d":"400,000.00"},""]
["20602","","","基础研究","","","","",{"v":100000,"d":"100,000.00"},"",{"v":100000,"d":"100,000.00"},"",{"v":100000,"d":"100,000.00"},"","","",{"v":100000,"d":"100,000.00"},"","","","",""]
["2060206","","","  专项基础科研","","","","",{"v":100000,"d":"100,000.00"},"",{"v":100000,"d":"100,000.00"},"",{"v":100000,"d":"100,000.00"},"","","",{"v":100000,"d":"100,000.00"},"","","","",""]
["20604","","","技术研究与开发",{"v":130000,"d":"130,000.00"},"",{"v":130000,"d":"130,000.00"},"",{"v":400000,"d":"400,000.00"},"",{"v":400000,"d":"400,000.00"},"",{"v":130000,"d":"130,000.00"},"","","",{"v":130000,"d":"130,000.00"},"",{"v":400000,"d":"400,000.00"},"",{"v":400000,"d":"400,000.00"},""]
["2060403","","","  产业技术研究与开发",{"v":130000,"d":"130,000.00"},"",{"v":130000,"d":"130,000.00"},"",{"v":400000,"d":"400,000.00"},"",{"v":400000,"d":"400,000.00"},"",{"v":130000,"d":"130,000.00"},"","","",{"v":130000,"d":"130,000.00"},"",{"v":400000,"d":"400,000.00"},"",{"v":400000,"d":"400,000.00"},""]
["213","","","农林水支出",{"v":4548,"d":"4,548.00"},"",{"v":4548,"d":"4,548.00"},"","","","","",{"v":4548,"d":"4,548.00"},"","","",{"v":4548,"d":"4,548.00"},"","","","",""]
["21301","","","农业",{"v":4548,"d":"4,548.00"},"",{"v":4548,"d":"4,548.00"},"","","","","",{"v":4548,"d":"4,548.00"},"","","",{"v":4548,"d":"4,548.00"},"","","","",""]
["2130124","","","  农业组织化与产业化经营",{"v":4548,"d":"4,548.00"},"",{"v":4548,"d":"4,548.00"},"","","","","",{"v":4548,"d":"4,548.00"},"","","",{"v":4548,"d":"4,548.00"},"","","","",""]
["221","","","住房保障支出","","","","",{"v":530000,"d":"530,000.00"},"",{"v":530000,"d":"530,000.00"},"",{"v":530000,"d":"530,000.00"},"","","",{"v":530000,"d":"530,000.00"},"","","","",""]
["22101","","","保障性安居工程支出","","","","",{"v":530000,"d":"530,000.00"},"",{"v":530000,"d":"530,000.00"},"",{"v":530000,"d":"530,000.00"},"","","",{"v":530000,"d":"530,000.00"},"","","","",""]
["2210199","","","  其他保障性安居工程支出","","","","",{"v":530000,"d":"530,000.00"},"",{"v":530000,"d":"530,000.00"},"",{"v":530000,"d":"530,000.00"},"","","",{"v":530000,"d":"530,000.00"},"","","","",""]

{"sheet":"附件8政府性基金预算财政拨款收入支出决算表","index":7,"n_rows":15,"n_cols":22,"rows_kept":15,"merged":[[3,0,3,3],[3,4,3,7],[3,8,3,11],[3,12,3,17],[3,18,3,21],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,4,7],[4,8,6,8],[4,9,6,9],[4,10,4,11],[4,12,6,12],[4,13,4,15],[4,16,4,17],[4,18,6,18],[4,19,6,19],[4,20,4,21],[5,6,6,6],[5,7,6,7],[5,10,6,10],[5,11,6,11],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,20,6,20],[5,21,6,21],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
["附件8",{"$nulls":10},"政府性基金预算财政拨款收入支出决算表"]
[]
["编制单位：武夷学院",{"$nulls":10},"2015年度",{"$nulls":9},"金额单位：元"]
["项目","","","","年初结转和结余","","","","本年收入","","","","本年支出","","","","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","","合计","基本支出","项目支出","","合计","基本支出","","","项目支出","","合计","基本支出结转","项目支出结转和结余",""]
["","","","","","","小计","其中：基本建设资金结转和结余","","","小计","其中：基本建设资金收入","","小计","人员经费","日常公用经费","小计","其中：基本建设资金支出","","","小计","其中：基本建设资金结转和结余"]
["","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18"]
["","","","合计","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]